Enjoy Upto 50% OFF on Assignment Solutions!
Samsung PLC Financial Analysis and Strategic Decisions by Native Assignment help
Ph.D. Writers For Best Assistance
Plagiarism Free
No AI Generated Content
Want the Best Assignment Help in the UK? Look to Native Assignment Help for unparalleled expertise and support. Our dedicated team of professionals goes above and beyond to ensure you receive top-quality assignments that exceed your expectations.
Strategic decisions are very significant in a business and therefore it shall be taken after analysing various factors that may be affecting the decision. This report will shed light on the financial analysis of Samsung PLC and evaluation of various factors which affects the strategic management in a company for Pietro Yon. It will also include a capital project appraisal of the given project of Pietro Yon.
Financial data is used to analyse the performance of the business in terms of money. The monetary or the pecuniary results of the company are very important to be analysed as these are the most reliable parameters to check the performance of the business. The information used in the analyses shall be genuine and to procure this information following sources are used (Alexander et al. 2017).
The summary of what the business owns (Assets) and the what the business obligates (Liabilities) are said a s the balance sheet of the business. It is prepared at the end of the year and states all the assets and liabilities of the business with their value at last date of the financial year of the business. Assets may be defined as the things on which the company has its right, for example – the business owns a land and it has tittle of the land, so there is a right of the company on that land. Assets further are classified in current assets and non-current assets. Current assets are those which are realisable within a short period of time say 1 year, it includes debtors, cash, stock, etc. On the other hand, non-current assets are those which are used by the company in its production or operations and are not subject to be realised in near future, for example – land, building, machinery and plant.
Liabilities can be defined as the obligation of the company. It means the amount of money which the company is liable to pay in near future or otherwise. Current liabilities are to be paid in the near future such as creditors, bank OD, etc. Non-current liabilities are those which are to be paid by the company in the log run. These include the term loans, debentures, etc (Tirumalsety and Gurtoo 2021).
Income statement can also be called as the profit and loss statement as it shows the final profit earned or loss which is incurred by the company. To arrive at the final result, the expenses incurred for generating the revenues are deducted from the amount of revenue generated by the company. This is very helpful in calculating profit margin ratios (Groot 2017).
Cash is the blood of every business and to track the inflow and outflow of the cash, cash flow statement is prepared. It provides us with the knowledge of cash expenses only. In the income statement, some expenses are included which are not actual cash outflow, such as depreciation. Cash flow statement is used to identify only cash results of the company.
Financial information or data is needed by the business to formulate different strategies for the different departments. Some of the use of the financial data in formulation of business strategies is as follows:
Revenue is the amount of money which is generated by the business from various sources. Income statement informs the business about the generation of revenues from several sources and the growth of the revenue can be calculated. By analysing the areas with high revenue growth, the management of the company can formulate more sustainable business strategies (Voss 2019).
The margin of gross and net profit is being informed in the income statement of the company and with the help of this, the company analyse its direct and indirect expenses. The company can make strategies to lower its expenses only when the details of the expenses are available in the income statement of the company.
Increasing the wealth of its shareholders is one of the main objectives of the business, and for this the management shall identify the areas in which more focus is required to add more value (Jankalová and Kurotová 2020).
Price of a product is a very vital factor which is directly related to its sales. The price of the product sold by the company shall be lower than or equal to the products which are sold by the competitors of the business. For calculating the appropriate cost, the company shall analyse all the indirect and direct costs of the product.
Result forecasting is very helpful for making strategies. These forecasting or projection helps the business to make future strategies more effective. With the help of this, the business can avoid the events where the chances of loss are high and invest in the events which are more profitable.
The financial risks are mainly of four types i.e., market, credit, liquidity and operational risks. These are discussed below in detail.
These types of risk can be arrived with the upward or downward movement of the financial instruments in the market. These risks are further divided in to absolute, relative, directional, non-directional, basis and volatility risk (Fedoryshyna and Todosiychuk 2019).The risk due to market also arises when the interest rate, inflation rate or the deflation rate in the prevailing market changes, any upward or downward change in these rates definitely changes the results which have been anticipated by the company.
The risk which arrives in the case when the business is not able to fulfil its obligations is said to be credit risk. These are further divided in to sovereign risk which is related to the foreign exchange rates and settlement risk which arises due to non-payment of obligation by one party.This is the main reason due to which the business dilutes their equity shares to raise the funds for the business rather than taking the loan from a financial or banking institutions.
When the business is unable to execute its business transactions, then the situation of liquidity risk arises. This risk is further classified as asset liquidity risk and funding liquidity risk (Alieva et al. 2020).Cash is very important for operating the day to day business operations of the business and therefore the condition of cash crunch is considered very risky for the company.
In case of operational failures such as technical failures or the mismanagement, the situation of operational risk arises. Operational risk can be classified as fraud risk and model risk. These types of risk can be avoided, the company shall implement a good internal control system in its operations, also periodic audits of different types must be done by the company to check weather the operations are being executed in the right manner or not.
The capital expenditure appraisal technique is also known as capital budgeting techniques are divided in to two categories i.e., traditional and modern, these techniques are discussed below:
These do not consider the time value of money; it means the discounting of cash flows is not done in the traditional techniques of appraisal. Some of the techniques are as follows (Siziba and Hall 2021).
These techniques take into the consideration, time value of money and therefore these are used more commonly for making decisions (Kengatharan 2018).
Benefits:
Limitations:
Benefits:
Limitations:
The financial statement of a company can be interpreted by using the variables which are directly related to the performance of the company, these variables include net profit, dividend distributed, cash flows, debts, etc. The financial statement of the Samsung PLC is interpreted below (Elly 2018).
The profit and loss statement informs about the profit earned by the company from different activities. To arrive at the final result of profit or loss, following items of the statement are considered (Osadchy et al. 2018).
In cash flow statement, all the details of cash inflows and outflows from different activities are recorded, it does not contain any non-cash item.
The ratios of the company are calculated in the table given below:
Samsung Plc (AMOUNT in $) | |||||
2020 | 2019 | 2018 | 2017 | ||
Ratios | Formula | ||||
1. Profitability Ratios | |||||
Gross Profit Margin | Gross profit / sales*100 | 38.98% | 36.09% | 45.69% | 46.03% |
Gross Profit (in million) | 78205885 | 70448415 | 101232635 | 100239833 | |
Sales (in million) | 200606179 | 195179376 | 221568382 | 217754524 | |
Operating Profit Margin | operating profit / sales*100 | 15.20% | 12.05% | 24.16% | 22.39% |
Operating Profit | 30491473 | 23523522 | 53523191 | 48758975 | |
Sales | 200606179 | 195179376 | 221568382 | 217754524 | |
Net profit margin | Net profit /sales*100 | 11.15% | 9.44% | 18.19% | 17.61% |
Net profit | 22370853 | 18415633 | 40305867 | 38344321 | |
Sales | 200606179 | 195179376 | 221568382 | 217754524 | |
Return on Total assets | Net profit / Total assets*100 | 6.98% | 6.17% | 13.07% | 13.98% |
Net Profit | 22370853 | 18415633 | 40305867 | 38344321 | |
Total assets | 320414624 | 298667777 | 308448123 | 274268098 | |
2. Liquidity ratios | |||||
Liquidity Ratios | |||||
Current Ratio ( In Times) | Current assets / Current Liabilities | 2.62 | 2.84 | 2.53 | 2.19 |
Current Assets | 167914259 | 153656801 | 158785744 | 133595101 | |
Current Liabilities | 64046674 | 54032260 | 62789472 | 61056713 | |
Quick Ratio ( In Times) | Quick asset/ current liability | 2.20 | 2.42 | 2.11 | 1.82 |
Current Assets | 167914259 | 153656801 | 158785744 | 133595101 | |
Inventory | 27144693 | 22674661 | 26344738 | 22707837 | |
Quick assets | 140769566 | 130982140 | 132441006 | 110887264 | |
Current Liabilities | 64046674 | 54032260 | 62789472 | 61056713 | |
3. Efficiency Ratios | |||||
Inventory Turnover ( In Times) | Cost of sales/ Inventory | 4.51 | 5.50 | 4.57 | 5.18 |
Inventory | 27144693 | 22674661 | 26344738 | 22707837 | |
Cost of Sales | 122400294 | 124730961 | 120335747 | 117514691 | |
Trade Receivables collection Period (In days ) | No. of Days/ Debtor turnover ratio | 47.73 | 55.65 | 50.71 | 42.20 |
No. of days | 365.00 | 365.00 | 365.00 | 365.00 | |
Debtor turnover ratio | 7.65 | 6.56 | 7.20 | 8.65 | |
Debtors Turnover ratio ( In Times) | Net Credit sales/Average receivables | 7.65 | 6.56 | 7.20 | 8.65 |
Net credit sales | 200606179 | 195179376 | 221568382 | 217754524 | |
average receivables | 26231413 | 29760796 | 30783014 | 25173406 | |
Total assets turnover ratio ( In Times) | Cogs /Total assets | 0.38 | 0.42 | 0.39 | 0.43 |
Cogs/ sales | 122400294 | 124730961 | 120335747 | 117514691 | |
Total assets | 320414624 | 298667777 | 308448123 | 274268098 |
The financial performance of the company is quite good in the year 2020, but when it is compared with the year 2017 and 2018, this is very clearly evident that the revenue of the company has been decreased. Decreased revenue is directly related to the profit and the profit of the company has also decreased. There are some suggestions and recommendations to the company as follows:
The market in the industry in which Samsung PLC is operating have many sellers and therefore the competition is very high. The company shall focus on increasing the revenue of the company as it will take company to make more profits. For increasing the sales, the company shall follow more aggressive marketing techniques. The company can also consider about providing discounts to the customers, it will decrease the revenue per unit but ultimately the overall revenue of the company will be increased.Providing the discount is also a good strategy for increasing the revenue, customers like to purchase from the suppliers who provides discount and therefore, the revenue of the company will increase when the company will provide discount to its customers.
Controlling the cost is a very important feature and use of the management accounting, therefore the cost of the products shall be controlled by the company, it will decrease the price of the product, customers will buy more when the price of the product is lower.The gross profit margin of the company has also decreased in year 2020 as compare to 2017, to cope up with this, the company shall focus on controlling the direct cost attributable to the product. It should be noted that the company shall follow cost control and not cost reduction, in simple words the abnormal or excess cost shall be eliminated without hampering the productivity of the company.
Credit is provided to the customers of the company, company to increase the sales revenue provide credit to the customer and in return do not charge any interest of discounting charges if the customer pay the amount of credit within a reasonable time.The debtor’s collection period of the company is 48 days. This means that the customers of the company payback their credit amount in 48 days. It must be noted that the amount which is stuck with the debtors during this period caries interest cost with it. And this interest cost can be minimized if the company is able to reduce its debtor’s collection period to 21 days. Company shall introduce credit policies which leads to better debtor collection period.
In creative accounting, the financial information is recorder in a manner which is legal but which do not show the real situation of the company. It is done to show the company more successful than it is in reality. In this the company follows the required laws and regulations, but deviate from the intentions that are to be achieved by the standards. The impacts of the creative accounting are as follows:
The limitation of ratio analysis is discussed as below:
Management of cash flows helps the management of the company to ascertain the liquidity position of the business. And it is easy to review the liquidity position regularly with the help of cash flow management.
Profit is calculated by the profit and loss statement, but the calculation is done on accrual basis, hence some of the revenues which are not generated are also included in that. Cash flow management helps the business to identify the real cash profit which has realised to the company at a particular point of time.
The regular monitoring of expenses is being conducted in the cash flow management and due to this the areas where the cash is being overspending can be identified at an earlier stage. This will lead to elimination of overspending.
By the help of cash flow management, the company can review, monitor and control the cash expenses of the company. Due to this all the overspending and abnormal payments will be eliminated; this will ensure that the business have optimum cash balance.
In case of cash, the chances of manipulations and frauds are higher, with the better cash flow management the company can easily track all the cash transactions which will ultimately lead to avoidance of frauds and manipulations.
In this the cash flows of the company from operating, investing and financing activities are calculated and these are compared with the previous year results for making strategic decisions and policies.
It includes calculating the different ratios and then comparing it with the company’s ratios from the previous year or with the companies of the same industry to analyse weather the performance of the company is satisfactory or not.
Benchmarking includes setting of standards of different variables such as cost, profit etc. at the initial stage and comparing these standards with the final results at the end stage. It helps the organization to analyse the weaker and stronger areas of the company.
In horizontal analysis, the results each line item of different period of the same company are compared and it is checked that the company has improved its performance in comparison to the previous years or not.
In this technique, the analysis of the same period of the different companies of the same industry is done to check weather the performance of the company is consistent with the performance of the industry.
Computation of annual cash inflows | ||||||
Details | Old Machine | New Machine | ||||
Year 1 | Year 2 | Year 3 | Year 1 | Year 2 | Year 3 | |
Sales revenue | 450000 | 250000 | 150000 | 450000 | 250000 | 150000 |
Less: Expenses | ||||||
Direct materials | 162000 | 170100 | 178605 | 162000 | 170100 | 178605 |
Direct labour | 67500 | 70875 | 74418.75 | 54000 | 56700 | 59535 |
Variable overheads | 40500 | 42525 | 44651.25 | 27000 | 28350 | 29767.5 |
Repairs and maintenance | 7000 | 7000 | 7000 | 1000 | 1000 | 1000 |
173000 | -40500 | -154675 | 206000 | -6150 | -118907.5 | |
Add: Salvage value | 0 | 75000 | ||||
Cash inflows | 173000 | -40500 | -154675 | 206000 | -6150 | -43907.5 |
PV Factor | 0.87 | 0.756 | 0.658 | 0.87 | 0.756 | 0.658 |
Present value | 150510 | -30618 | -101776.15 | 179220 | -4649.4 | -28891.135 |
Total | 18115.85 | 145679.465 |
Initial investment for new machine | |
Cost of machine | 220000 |
Part exchange allowance | 120000 |
Net outflow | 100000 |
NPV | ||
Details | Current Machine | New Machine |
Sum of Cash inflows | 18115.85 | 145679.465 |
Less: outflow | 0 | 100000 |
NPV | 18115.85 | 45679.465 |
As the NPV of the new machine is more than the existing machine, the proposal shall be accepted. Payback period
Payback Period | |
Initial Investment | 100000 |
Average cash inflow | 51980.8 |
Payback period | 1.92379 |
The payback period of the new project is also good, the company will be able to get the investment back in approximately 2 days. Accounting rate of return
Accounting rate of return | |
Initial Investment | 100000 |
Average accounting profit | 26980.8 |
ARR | 26.98% |
The accounting rate of return is also quite good, therefore it is considered that the project will be viable for the company.
Conclusion
After analysing the financial data of the Samsung PLC, it is evident that the performance of the company shall be improved, however it is good in the current year, but it has decreased as compared to the year 2017 and 2018. Pietro Yon shall accept the proposal of the new machinery as it will give more NPV.
References
Go Through the Best and FREE Samples Written by Our Academic Experts!
Native Assignment Help. (2024). Retrieved from:
https://www.nativeassignmenthelp.co.uk/finance-for-strategic-managers-assignment-sample-12006
Native Assignment Help, (2024),
https://www.nativeassignmenthelp.co.uk/finance-for-strategic-managers-assignment-sample-12006
Native Assignment Help (2024) [Online]. Retrieved from:
https://www.nativeassignmenthelp.co.uk/finance-for-strategic-managers-assignment-sample-12006
Native Assignment Help. (Native Assignment Help, 2024)
https://www.nativeassignmenthelp.co.uk/finance-for-strategic-managers-assignment-sample-12006
506 Developing, using and organising resources within a specialist area...View or download
Understanding Academic Plagiarism's Impact on Workplace Professionalism...View or download
Construction Management Degree - Health, Safety And Risk Module Introduction...View or download
Unit-2 Marketing Essentials Assignment Sample Introduction Of Unit-2 Marketing...View or download
Classroom Communication Assignment sample Introduction {{TEXT1}} The report...View or download
Understanding Management in Health and Social Care Assignment Sample PART 1:...View or download
Get your doubts & queries resolved anytime, anywhere.
Receive your order within the given deadline.
Get original assignments written from scratch.
Highly-qualified writers with unmatched writing skills.
We utilize cookies to customize your experience. By remaining on our website, you accept our use of cookies. View Detail
Hi! We're here to answer your questions! Send us message, and we'll reply via WhatsApp
Please enter a messagePleae enter your phone number and we'll contact you shortly via Whatsapp
We will contact with you as soon as possible on whatsapp.
Ph.D. Writers For Best Assistance
Plagiarism Free
No AI Generated Content
offer valid for limited time only*
someone has bought
skills for academic study